HomeMy WebLinkAboutCity of Tamarac Ordinance O-1982-0521
2
3
4
5
1�
a
9
10
11.
13
14
15
16
17
I
21
22
23
24
25
26
27
28
29
30
Introduced by: Them .# 1000
971378
CITY OF TAMARAC, FLORIDA
ORDINANCE NO. 0-82-,507,
AN ORDT14MCE ADOPTING ANNUAL GENERAL FUND BUDGET FOR THE
CITY OF TAMARAC IN AN A1DUNT NOT TO EXCEED $8,625,639.83
FOR TITS FISCAL YEAR BEGINNING OCTOBER 1, 1982, PROVIDING
FOR CERTAIN AUTHORITY OF THE CITY MANAGER TO MAKE INTRA
DEPARTMENT FUND TRANSFERS WITHIN EXPENDITURE CATEGORIES;
PROVIDING FOR MODIFICATION BY THE CITY COUNCIL; PROVIDING
REPEALER; PROVIDING FOR SEVERABILITY OF INVALID PROVISIONS;
AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the City Manager has presented a budget message and recommended
annual General Find budget to the Council for the ensuing fiscal year beginning
October 1, 1982, and
UHU?EAS, heretofore the Council has received said budget message and
the proposed annual budget for the fiscal year beginning October 1, 1982, as
recommlended by the City Manager, and has summarized the budget in advertisements
in newspapers of general circulation and has held public hearings thereon, and
WHE MS, the public has had available to them copies of such budget
and the opportunity to express themselves concerning the provision thereof at
Public Hearings thereon, and
WHEREAS, the City Council received and reviewed said recommendations
and comments by the public and in the course of public hearings and workshops
certain modifications in the originally proposed budget were made, and
WHEREAS, the City Council is now desirous of adopting an annual
General Fund budget for the fiscal year beginning October 1, 1982, and adopting,
approving and otherwise setting a levy upon taxable property within the corporate
limits of the City.
NOW,THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF TAMARAC,
SECTION 1: That the annual General Fund budget of estimated expenses
and receipts for the fiscal year beginning October 1, 1982 as modified as a result
of workshops and public hearings, reflecting total revenues and expenditures of
�8,625,639.83 as set forth in Exhibit A attached hereto and made a part hereof
as fully as if set forth herein, be, and the same is hereby adopted and approved
by the Council of the City of Tamarac as the budget of the City of Tamarac for the
33 fiscal year beginning October 1, 1982. Also adopted by reference as a part of said
34 budget is the budget detail dated 1982 which sets forth each line item in the budget.
35 SECTION 2: The City Council is authorized to make budget adjustments
36 between the respective categories set forth in Exhibit A by Motion as it may deem
necessary and proper. Each Motion shall provide the amount, name and line item
1
2
3
4
5
I�
8
9,
10
n
3.2
33
14
35
16
17
20
21
22
23
24
25
26
27
28
29
,1
f�
33
34
35
36
number the transfer is made from, and the amount, name and line item number
monies are transferred to. Each Nbtion shall also include the balance in each
line item affected by the amendment before and after amendment is made.
SECTION 3: The City Manager is authorized to make intra department
fund transfers within a budget category, but interdepartment transfers are to be
made only as provided in paragraph 2 above. Each intra department fund transfer
shall be in writing. It shall set forth the amount, name and line item number
the transfer is made from and the amount, name and line item number the transfer
is -made to. Each such transfer shall also set forth the balance in each line
item affected by the transfer before and after the transfer is made.
SECTION 4: The City Clerk is hereby authorized and instructed to forward
to the Property Appraiser of Braward County a certified copy of this Ordinance.
SECTION 5: The City Clerk is hereby authorized and instructed to forward
to the Department of Revenue and to the Comptroller of the State of Florida a
certified copy of this Ordinance.
SECTION 6: The City Clerk is authorized and instructed to keep a certi-
fied copy of this Ordinance and the budget provided for herein in the permanent
files of the City of Tamarac.
SECTION 7: All Ordinances or parts of Ordinances in conflict herewith
are repealed to the extent of such conflict.
SECTION 8: Should any section or provision of this Ordinance or any
portion hereof or any paragraph, sentence or word be declared by a Court of
competent jurisdiction to be invalid, such decision shall not affect the validity
of the remainder hereof as a whole or any part hereof other than the part declared
to be invalid.
SECTION 9: This Ordinance"shall be effective immediately upon adoption.
The Ordinance as adopted on first reading shall constitute the City's tentative
budget as provided for in Section 200.065 Florida Statutes.
PASSED FIRST READING this day of), 1982.
PASSED SECOND READING THIS41�,A4ay of 1982.
.3-
YOR -
AT'II;ST:
SISTANT CITY CLERK MAYOR:
I HEREBY CERTIFY that I have approved DISTRICT
the form and correctness of this ORDINANCE DISTRICT
DISTRICT
e /e7 '-' � DISTRICT
RECORD OF COUNCIL. VOTE
EXHIBIT A Page 1
CITY OF TAMARAC
GENERAL FUND - SUMMARY OF ESTIMATED REVENUES
FISCAL YEAR 1982-83
�.
1981-82 BUDGETED
ESTIMATED
ESTIMATED REVENUES
1982-83
REVENUES
REVENUES
AD VILOREM
3,300,000
2,441,000
INTEREST ON TAX DISTRIBUTION
- O -
-• 0 -
PRIOR YEAR --PERSONAL PROPERTY
- 0 -
- 0 -
COUNTY HELD TAX CERTIFICATE
- 0 -
- 0 -
GOOD FAITH COUNTY
- 0 -
- 0 -
SALES & USE TALES
- 0 -
715,647
'FRANCHISE TAX - ELECTRIC
780,000
950,DD0
FRANCHISE TAX - TELEPHONE
35,C00
37,000
FRANCHISE TAX - CATV
22,000
25,000
FRANCHISE TAX - SOLID WASTE
29,000
32,000
NEWSPAPER COLLECTION
4,400
2,200
BURGLAR ALARM PERMITS & PEES
112,000
65,000
OCCUPATIONAL LICENSES
132,000
270,000
WILDING PERMITS
370,000
240,000
AQUATIC WEED CONTROL
21,000
21.000
CIGARETTE TAX -
85,000
75,000
STATE REVENUE $HARING ;.
720,000
900,000
ALCOHOLIC BEVERAGE LICENSE
9,900
13,500
HOMESTEAD EXEMPTION
- 0 -
.. 0 -
GAS REBATE CITY VESICLE
6,000
7,000
COUNTY ROAD & BRIDGE TAX
120,000
34,SOD
COUNTY OCCUPATIONAL LICENSE
37,dd0
50,000
PARKING LOT - CITY
3,800
3,500
PARKS & REC. PROG.ACT. FEES
2,000
2,000
SUMMER RECREATION
24,000
10,000
INTERIM SERVICE FEES
110,000
70,000
ENGINEERING'FEES UNRESTRICTED
235,000
1000000
PLANNING FEES AND REVENUES
- 0 -
30,000
LOT CLEARING
- 0 -
_ 0 -
PARKING VIOLATIONS
- O -
7,500
FINES & FORFEITURES (COUNTY)
85,ODO
100,000
POLICE GENERAL, & MISC.
9,000
12,000
SALES OF CONFISCATED ITEMS
- 0 -
- 0 -
MISCELLANEOUS REVME
50,000
50,000
RECYCLE OIL SALES
- 0 -
_ 0 _
COLLECTION ON CM DM.
- 0 -
- 0 _
TELEPHONE COMMISSIONS
- 0 -
- 0 -
PROCEEDS FROM INS.CLAIMS
- 0 -
_ 0 -
INTEREST INCOME
450,000
400,000
=.FROM SALES OF SURPLUS ZWXp.
- 0 -
- 0 _
APPROPRIATED FUND SAIJINCE
1,425,734
1,759,893
IMC.TRANS.IN D.P./UTILITY FBST
20100
2,300
REC.TRANS. IN VEHICLE MAINT./U.VEST
31,000
58,500
REC.TRANS. IN ADMIN. SERVICES/ U-VZST 25,000
27,50D
AEC -TRANS. IN LIEU OF TAXES/U.FAST
61000
6,600
REC.TRANS. IN D.P./U.vEST
30,000
50,dO0
PtEC.TRANS. XN LIEU OF TAXES U.WEST
130,000
157,000
P=.TRAt+IS. IN PSC
22400
- 0 -
TOTAL GENERAL FUND REVENUES
$8,293,934
$8,625,640
1
EXHIBIT A Page 2
CITY C' TAMP=
GEr7�`RAL ?%M - SUMMhRY OF ESTIMAT= 2"EM17 0RE3
FISCAL YEAR - 2982 - 83
�ARZ�El1T/l►L"�IYI'13
:= 1981-8�
DLFAMM
Cin HANACER
WD= AnER ?=SMM
EEMS=
Re mmms
7.EGiSI.11TlvE
CZZY AMY=?
98,150.00
153,699.00
208, 962.00
210,157.o0
CCM=ZY L
65,215.00
160 062.00
72*274.00
160,790.00
CIZ7 MANAGER
�,477.06
•
94,486.00
72,057.0o
C117 CLERIC
Tnu mCE
199,477.D6
238,616.00
94,392.00
237,708.00
diP=C � ol=
266,405.00
1,080,989.25
454 526.52
•
1@512,852.22
333, 907.05
:1.Y 3�Gn=R
WVTaICATION conm z=
232,033.00
148,200.06
2,098,572.04
244.625.06
�
—m- G Mom
350.00
35D.00
DER 20M
JKAM or �=
,20D.00
2,370.00
2,300,00
1,200.00
1,335.00
1,20D.0o
1,335.00
� =zc MMRUTZON XLSM
650.00
5,650.00
400.00
400.00
ZEDT AMRVICE
3'ERSClt�ET,-Msuwm
210.00
5,650.00
165,863.00
3,650.00
165, 663.00
1MRSONREL
98,250.5
8.,
92.350.35
115,000.00
115,D00.DD
GEMMU 8
"1RAT3VM
499,1DO.0D
117*693.70
520,620.00
U2,338.70
2pmm
4,455,998.40
1#045,329.00
39005,633.28
520,620.00
2,712,546.78
31U=3 G
� •�CDXCr=
354,169.00
1#169#976.22
391,212.39
1,133,5D0.22
� =Nsn AFT =8S am=
200.00
200.00
301,729.46
700.00
SMITATIGN SEMC s
650.0D
6sD,000.00
650.00
650.00
30= sEMCES 2
6,4D0.o0
800,000.00
725,0oo.0o
�? Om
ccmTINmwr
97,884.00
6,400.Do
240,608.42
7.4DD.00
2ZSEM
277,111.00
312,683.90
200,000.o0
132,828.52
199,500.00
350,000.00
236,820.00
6r299.934.96 9,582,669.61
8,625,539.83